Rating Rationale
July 29, 2024 | Mumbai
TPL Plastech Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.117.7 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A+/Stable/CRISIL A1’ ratings on the bank facilities of TPL Plastech Limited (TPL).

 

Operating income grew by nearly 16% to Rs 313 crore, while operating margin was stable at 11.5% in fiscal 2024, aided by healthy demand from end-user industries and ramp up of the Dahej plant. Revenue is likely to grow at a moderate pace over the medium term, led by healthy demand and timely stabilisation of the Dahej plant. 

 

The ratings continue to reflect the strong managerial and financial support that TPL receives from its parent, Time Technoplast Ltd (TTL), which holds 75% stake in the company; and has an established market position in the rigid industrial packaging segment. These strengths are partially offset by the average financial risk profile marked by modest networth and cash accrual, large working capital requirement, and susceptibility to fluctuations in polymer prices and foreign exchange (forex) rates.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the support from TTL to TPL.

Key Rating Drivers & Detailed Description

Strengths:

Strategic importance to TTL, and strong operational and management support from the parent

Strong market position of TTL in the rigid industrial packaging segment enables TPL to purchase raw material in bulk, and benefit from favourable purchasing terms with suppliers. TPL shares a common treasury function with its parent and also receives managerial support from the latter. Being in the same business, TPL is of strategic interest to the parent and will thus, continue to receive strong support from TTL.

 

Established market position in the rigid industrial packaging segment

The plastic-based industrial packaging industry has few organised players (including TPL, TTL, Balmer Lawrie) and some unorganised players. TPL has units at Silvassa (Dadra and Nagar Haveli),), Ratlam (Madhya Pradesh), Visakhapatnam (Andhra Pradesh), Bhuj (Gujarat) and Dahej (Gujarat); and has a combined installed capacity of 31,400 tonne per annum (tpa). TPL has completed its capex at Dahej and the unit has started contributing to revenue from fiscal 2024. It has also increased the capacity for packaging products, including intermediate bulk containers (IBC) under composite category which is value added product

 

Weaknesses:

Susceptibility to volatility in polymer prices and forex rates

TPL follows sound procurement and hedging strategies under the guidance of its parent. Key raw materials, such as high density polyethylene (HDPE) and polypropylene that are commonly known as polymers, form 75-80% of the operating income. The company does not enter into long-term, index-linked contracts with customers and hence, remains exposed to sharp fluctuations in polymer prices. However, TPL is able to pass on variations in polymer prices to its regular customers, through monthly price revisions, though with a lag of up to 30 days. Furthermore, as the company imports a part of its raw material requirement, it also faces fluctuation in forex rates.

 

Average financial risk profile

Networth and gearing stood at Rs 130 crore and around 0.2 time, respectively, as on March 31, 2024. Gearing should remain at similar levels over the medium term, as capex is being prudently funded via internal accrual. Interest coverage ratio was moderate at 6.7 times for fiscal 2024, and is likely to improve with limited debt addition going forward.

Liquidity: Adequate

Expected cash accrual of Rs 20-25 crore per fiscal should comfortably meet yearly debt obligation of Rs 6-7 crore. Capex of Rs 10-12 crore in fiscal 2025 would be funded internally. Additional working capital requirements are likely to be met via internal accrual and bank debt. Cash and equivalent stood at Rs 4.5 crore as on March 31, 2024. Utilisation of fund-based bank limit of Rs 51 crore averaged 33% for the 12 months ended June 30, 2024.

Outlook: Stable

CRISIL Ratings believes TPL will continue to benefit from its established market position in the industrial packaging segment and synergies of operating in the same business as the parent.

Rating Sensitivity Factors

Upward Factors

  • Upward rating action on bank facilities and debt programmes of the parent, TTL
  • Sustained growth in revenue and stable operating margin above 12%, leading to higher cash accrual
  • Strengthening of financial risk profile, reflected in gearing and interest coverage ratios

 

Downward Factors

  • Downward rating action on bank facilities and debt programmes of TTL
  • Decline in revenue and operating margin, leading to lower cash accrual
  • Weakening of debt protection metrics due to sizeable, debt-funded capex with interest coverage below 3 times on a sustained basis

About the Company

TPL was incorporated in 1992, as Tainwala Polycontainers Ltd. In July 2006, the original promoters exited the business and TTL acquired 75% stake and renamed the company.

 

TPL manufactures HDPE drum containers with capacity of 20-250 litre, primarily used for bulk packaging of speciality chemicals, paints and inks, pharmaceutical products, and fast-moving consumer goods. It has facilities in Silvassa, Ratlam, Visakhapatnam, Bhuj and Dahej, with total capacity of 31,400 tpa.

Key Financial Indicators

Particulars

Unit

2024

2023

Revenue

Rs crore

313

271

Profit after tax (PAT)

Rs crore

20

16

PAT margin

%

6.3

5.9

Adjusted debt/adjusted networth

Times

0.19

0.33

Interest coverage

Times

6.72

6.21

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit&

NA

NA

NA

22.5

NA

CRISIL A+/Stable

NA

Cash Credit^

NA

NA

NA

28.5

NA

CRISIL A+/Stable

NA

Letter of Credit$

NA

NA

NA

31.5

NA

CRISIL A1

NA

Letter of Credit@

NA

NA

NA

5.0

NA

CRISIL A1

NA

Long Term Loan

NA

NA

Aug-2027

10.99

NA

CRISIL A+/Stable

NA

Long Term Loan#

NA

NA

May-2025

1.34

NA

CRISIL A+/Stable

NA

Long Term Loan#

NA

NA

Jan-2025

0.58

NA

CRISIL A+/Stable

NA

Long Term Loan#

NA

NA

Jun-2026

2.54

NA

CRISIL A+/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

14.75

NA

CRISIL A+/Stable

&Interchangeable from Cash Credit to Letter of Credit/SBLC fully (up to Rs 5 Crore each for SBLC & LC )

^Interchangeability from Fund Based to Non Fund based to the extent of 75% of Fund based limit i.e. Rs 21.375 crore

$Includes sub-limit of Bank Guarantee amounting to Rs 5 crore and SBLC of Rs 20 crore

@Includes sub-limit of SBLC amounting to Rs 5 crore

#Emergency credit line guarantee scheme; long-term loan - guaranteed by National Credit Guarantee Trustee Company Ltd

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 81.2 CRISIL A+/Stable   -- 08-05-23 CRISIL A+/Stable 29-03-22 CRISIL A+/Stable 26-02-21 CRISIL A+/Stable CRISIL A+/Stable
      --   -- 21-03-23 CRISIL A+/Stable   --   -- --
Non-Fund Based Facilities ST 36.5 CRISIL A1   -- 08-05-23 CRISIL A1 29-03-22 CRISIL A1 26-02-21 CRISIL A1 CRISIL A1
      --   -- 21-03-23 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit^ 28.5 IDBI Bank Limited CRISIL A+/Stable
Cash Credit& 22.5 HDFC Bank Limited CRISIL A+/Stable
Letter of Credit@ 5 HDFC Bank Limited CRISIL A1
Letter of Credit$ 31.5 IDBI Bank Limited CRISIL A1
Long Term Loan# 2.54 IDBI Bank Limited CRISIL A+/Stable
Long Term Loan# 1.34 HDFC Bank Limited CRISIL A+/Stable
Long Term Loan# 0.58 IDBI Bank Limited CRISIL A+/Stable
Long Term Loan 10.99 IDBI Bank Limited CRISIL A+/Stable
Proposed Long Term Bank Loan Facility 14.75 Not Applicable CRISIL A+/Stable

&Interchangeable from Cash Credit to Letter of Credit/SBLC fully (up to Rs 5 Crore each for SBLC & LC )

^Interchangeability from Fund Based to Non Fund based to the extent of 75% of Fund based limit i.e. Rs 21.375 crore

$Includes sub-limit of Bank Guarantee amounting to Rs 5 crore and SBLC of Rs 20 crore

@Includes sub-limit of SBLC amounting to Rs 5 crore

#Emergency credit line guarantee scheme; long-term loan - guaranteed by National Credit Guarantee Trustee Company Ltd

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Mahir Kantilal Gada
Manager
CRISIL Ratings Limited
D:+91 22 3342 3000
mahir.gada@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html